www.ameren.com
icn_chevron-right
Back to Media Room

News Releases

Ameren Announces Third Quarter 2009 Earnings
- Third Quarter 2009 GAAP Earnings per Share $1.04 vs. Year-Ago $0.97
- Third Quarter 2009 Core Earnings per Share $1.16 vs. Year-Ago $1.17
- 2009 Core Earnings per Share Guidance Narrowed
PRNewswire
ST. LOUIS
(NYSE:AEE)

ST. LOUIS, Oct. 30 /PRNewswire-FirstCall/ -- Ameren Corporation (NYSE: AEE) today announced third quarter 2009 net income in accordance with generally accepted accounting principles (GAAP) of $227 million, or $1.04 per share, compared to third quarter 2008 GAAP net income of $204 million, or 97 cents per share. Excluding certain items in each year, Ameren recorded third quarter 2009 core (non-GAAP) net income of $255 million, or $1.16 per share, compared to third quarter 2008 core (non-GAAP) net income of $246 million, or $1.17 per share.

Factors favorably affecting core (non-GAAP) third quarter 2009 earnings per share, as compared to the same period in 2008, included utility rate adjustments in Illinois and Missouri, lower operations and maintenance expenses, as well as the revenue-leveling effect of natural gas rate redesign in the Illinois regulated utility segment. Offsetting factors included lower electricity sales in the regulated utilities and lower margins in the merchant generation segment, as a result of much cooler summer weather and economic conditions. Higher interest expense and increased average common shares outstanding also impacted comparative results.

"I am pleased to report that our third quarter core earnings per share were just one cent less than those of the year-ago quarter despite much cooler summer weather and the weak economy," said Thomas R. Voss, president and chief executive officer of Ameren Corporation. "Our entire management team is keenly focused on laying a foundation on which we can build and deliver shareholder value in the years to come. Key steps have been taken in this direction over the past few months, including reevaluating and reducing planned expenditures, further strengthening our financial profile and right-sizing our organization. We are also seeking to recover increased costs in our regulated businesses and positioning our merchant generation business to weather current power market conditions and benefit from an expected eventual recovery. We intend to lead the way to a secure energy future for our customers and our communities.

"With our most significant earnings' quarters behind us, we are narrowing our 2009 core earnings per share guidance to a range of $2.70 to $2.90 from our prior range of $2.70 to $3.05. Our new core guidance range reflects reduced sales due to much cooler-than-normal third quarter weather and continued weak economic conditions, as well as dilution from our third quarter common equity offering. The impact of these factors is partially offset by reduced operating and interest expenses, as compared to our prior guidance."

In the third quarter of 2009, at Ameren's regulated utilities, much cooler summer weather and the economic slowdown led to a 10% decrease in kilowatthour sales to residential customers and a 3% decrease in kilowatthour sales to commercial customers, compared to the year-ago quarter. These sales changes were more modest on a weather-normalized basis, with residential sales declining an estimated 2% and commercial sales declining an estimated 1%. Cooling degree-days in the 2009 third quarter were 18% below those of the 2008 third quarter and 23% below normal. The weak economy continued to affect kilowatthour sales by Ameren's regulated utilities to their industrial customers. These sales declined 13% from the year-ago quarter, excluding the impact of reduced sales to AmerenUE's largest customer, the Noranda Aluminum, Inc., smelter plant in New Madrid, Mo. Noranda's plant sustained damage because of a power interruption on non-Ameren-owned power lines during a severe January 2009 ice storm. Including Noranda, electric sales to industrial customers declined 18% in the third quarter of 2009, as compared to the year-ago quarter.

The following items were excluded from third quarter 2009 and third quarter 2008 core (non-GAAP) earnings, as applicable:

  • Net costs associated with the Illinois comprehensive electric rate relief and customer assistance settlement agreement (reached in 2007) reduced net income by $4 million in the third quarter of 2009 and by $6 million in the third quarter of 2008.
  • Net effects of mark-to-market activity decreased net income by $11 million in the third quarter of 2009 and by $36 million in the third quarter of 2008.
  • Employee separation programs and the retirement of two generating units at the merchant generation segment's Meredosia Power Plant reduced net income by $13 million in the third quarter of 2009.

Net income in accordance with GAAP for the nine months ended Sept. 30, 2009, was $533 million, or $2.48 per share, compared to $548 million, or $2.61 per share, for the same period in 2008. Excluding certain items in each year, Ameren recorded nine-month 2009 core (non-GAAP) net income of $530 million, or $2.46 per share, compared to nine-month 2008 core (non-GAAP) net income of $525 million, or $2.50 per share. A reconciliation of GAAP to core (non-GAAP) earnings per share is as follows:

                                               Third Quarter    Nine Months
                                               -------------    -----------
                                               2009      2008  2009      2008
                                               ----      ----  ----      ----
    GAAP earnings per share                   $1.04     $0.97 $2.48     $2.61
        Illinois electric rate relief
         settlement, net                       0.02      0.03  0.06      0.10
        Net unrealized mark-to-market
         activity                              0.04      0.17 (0.14)    (0.09)
        Coal contract settlement - 2009
         portion                                  -         -     -     (0.08)
        Accounting order for 2007 severe
         storms                                   -         -     -     (0.04)
        Employee separation & generating unit
         retirements                           0.06         -  0.06         -
    Core (non-GAAP) earnings per share        $1.16     $1.17 $2.46     $2.50


2009 Earnings Guidance

As previously mentioned, Ameren has updated its expectations for full-year 2009 earnings. GAAP earnings for 2009 are now expected to be in the range of $2.57 to $2.77 per share, compared to the prior range of $2.63 to $2.98 per share. Core (non-GAAP) earnings are now expected to be in the range of $2.70 to $2.90 per share, compared to the prior range of $2.70 to $3.05. The 2009 core (non-GAAP) earnings guidance excludes an estimated 7 cents per share negative impact from the 2007 settlement agreement among parties in Illinois to provide comprehensive electric rate relief and customer assistance and an estimated 6 cents per share negative impact from the costs of employee separation programs and generating unit retirements. Any net unrealized mark-to-market gains or losses will affect GAAP earnings, but are excluded from GAAP and core (non-GAAP) earnings guidance because the company is unable to reasonably estimate the impact of any such gains or losses.

Ameren expects its business segments to provide the following contributions to full year 2009 core (non-GAAP) earnings per share:

    Missouri Regulated                             $1.05 - $1.10
    Illinois Regulated                              0.50 -  0.55
    Merchant Generation                             1.15 -  1.25
                                                  --------------
    2009 Core (Non-GAAP) Earnings Guidance Range   $2.70 - $2.90

These estimated segment contributions have been updated to reflect the narrowed core (non-GAAP) earnings guidance.

Ameren's earnings guidance for 2009 assumes normal weather for the balance of the year and is subject to, among other things, regulatory decisions and legislative actions, plant operations, energy and capital and credit market conditions, economic conditions, severe storms, unusual or otherwise unexpected gains or losses, and other risks and uncertainties outlined, or referred to, in the Forward-looking Statements section of this press release.

Missouri Regulated Segment Earnings

Core (non-GAAP) earnings in the third quarter of 2009 were $145 million versus $141 million in the prior-year period. The earnings improvement was primarily a result of electric rates, which took effect March 1, 2009, and cost control efforts. Offsets included reduced electric sales due to much cooler summer weather, the weak economy and lower sales to the Noranda Aluminum smelter plant, as previously discussed, as well as higher financing costs. Missouri regulated operations recorded GAAP earnings in the 2009 third quarter of $141 million versus $98 million in the 2008 third quarter. In addition to the factors mentioned above, the increase in GAAP earnings was the result of a gain from net mark-to-market activity in the third quarter of 2009 as opposed to a loss in the year-ago quarter, partially offset by third quarter 2009 expenses for employee separation programs.

Illinois Regulated Segment Earnings

Core (non-GAAP) earnings in the third quarter of 2009 were $60 million as compared to $17 million in the third quarter of 2008. This earnings improvement was primarily due to electric and natural gas delivery service rates that took effect Oct. 1, 2008, lower bad debt expense, a seasonal natural gas rate redesign and cost control efforts. Effective Oct. 1, 2008, the Illinois Commerce Commission authorized a change in the way natural gas distribution costs are recovered from residential and commercial customers. This rate redesign shifts revenues from the first quarter to the second and third quarters with no expected impact on full-year earnings. These positives were partially offset by lower electric sales due to much cooler summer weather and the weak economy, higher financing costs and increased pension and benefit expenses, among other factors. Illinois regulated operations recorded GAAP earnings in the third quarter of 2009 of $57 million versus $13 million in the third quarter of 2008. In addition to the items noted above, this GAAP earnings increase resulted from the absence of a year-ago loss from net mark-to-market activity, partially offset by third quarter 2009 expenses for employee separation programs.

Merchant Generation Segment Earnings

Core (non-GAAP) earnings in the third quarter of 2009 were $62 million, down from $98 million earned in the third quarter of 2008. This decline was due to weaker power prices and higher fuel and related transportation and financing costs. Proactive forward hedges of 2009 generation, executed in prior years at higher-than-current market prices, have shielded merchant generation earnings from the full impact of falling market power prices. GAAP earnings from merchant generation operations in the third quarter of 2009 were $37 million, down from $108 million in the third quarter of 2008. In addition to the items noted above, a third quarter 2009 loss as opposed to a third quarter 2008 gain from net mark-to-market activity was the primary factor behind the decline in GAAP earnings. Third quarter 2009 charges related to employee separation programs and generating unit retirements also decreased GAAP earnings for the merchant generation segment.

Analyst Conference Call

Ameren will conduct a conference call for financial analysts at 9:00 a.m. Central Time on Friday, Oct. 30, to discuss third quarter 2009 earnings and other matters. Investors, the news media and the public may listen to a live Internet broadcast of the call at www.ameren.com by clicking on "Q3 2009 Ameren Corporation Earnings Conference Call," followed by the appropriate audio link. An accompanying slide presentation will be available on Ameren's Web site. This presentation will be posted in the "Investors" section of the Web site under "Presentations." The analyst call will also be available for replay on the Internet for one year. In addition, a telephone playback of the conference call will be available beginning at approximately noon Central Time, from Oct. 30 through Nov. 6, by dialing, U.S. (877) 660-6853 or international (201) 612-7415, and entering account number 352 and ID number 334766.

About Ameren

With assets of $24 billion, Ameren serves approximately 2.4 million electric customers and almost one million natural gas customers in a 64,000-square-mile area of Missouri and Illinois. Ameren owns a diverse mix of electric generating plants strategically located in its Midwest market with a generating capacity of more than 16,300 megawatts.

Regulation G Statement

Ameren has presented certain information in this release on a diluted cents per share basis. These diluted per share amounts reflect certain factors that directly impact Ameren's total earnings per share. The core (non-GAAP) earnings per share and core (non-GAAP) earnings per share guidance excludes one or more of the following: the earnings impact of the settlement agreement among parties in Illinois for comprehensive electric rate relief and customer assistance, net mark-to-market gains or losses, the 2009 portion of a 2008 lump-sum payment from a coal supplier for expected higher fuel costs in 2009 as a result of the premature closure of a mine and termination of a contract, the estimated minimum benefit of an accounting order from the Missouri Public Service Commission associated with the 2007 storm costs, and the costs of employee separation programs and generating unit retirements. Ameren uses core (non-GAAP) earnings internally for financial planning and for analysis of performance. Ameren also uses core (non-GAAP) earnings as primary performance measurements when communicating with analysts and investors regarding our earnings results and outlook, as the company believes it allows it to more accurately compare the company's ongoing performance across periods.

In providing consolidated and segment core (non-GAAP) earnings guidance, there could be differences between core (non-GAAP) earnings and earnings prepared in accordance with GAAP for certain items, such as those listed above. Ameren is unable to estimate the impact, if any, on future GAAP earnings of such items.

Forward-looking Statements

Statements in this release not based on historical facts are considered "forward-looking" and, accordingly, involve risks and uncertainties that could cause actual results to differ materially from those discussed. Although such forward-looking statements have been made in good faith and are based on reasonable assumptions, there is no assurance that the expected results will be achieved. These statements include (without limitation) statements as to future expectations, beliefs, plans, strategies, objectives, events, conditions, and financial performance. In connection with the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, we are providing this cautionary statement to identify important factors that could cause actual results to differ materially from those anticipated. The following factors, in addition to those discussed elsewhere in this release and in our filings with the Securities and Exchange Commission, could cause actual results to differ materially from management expectations suggested in such forward-looking statements:

  • regulatory or legislative actions, including changes in regulatory policies and ratemaking determinations such as the outcome of pending AmerenUE, AmerenCIPS, AmerenCILCO and AmerenIP rate proceedings, and future rate proceedings or future legislative actions that seek to limit or reverse rate increases;
  • uncertainty as to the continued effectiveness of the Illinois power procurement process;
  • changes in laws and other governmental actions, including monetary and fiscal policies;
  • changes in laws or regulations that adversely affect the ability of electric distribution companies and other purchasers of wholesale electricity to pay their suppliers, including AmerenUE and Ameren Energy Marketing Company;
  • enactment of legislation taxing electric generators, in Illinois or elsewhere;
  • the effects of increased competition in the future due to, among other things, deregulation of certain aspects of our business at both the state and federal levels, and the implementation of deregulation, such as occurred when the electric rate freeze and power supply contracts expired in Illinois at the end of 2006;
  • increasing capital expenditure and operating expense requirements and our ability to recover these costs in a timely fashion in light of regulatory lag;
  • the effects of participation in the Midwest Independent Transmission System Operator, Inc.;
  • the cost and availability of fuel such as coal, natural gas, and enriched uranium used to produce electricity; the cost and availability of purchased power and natural gas for distribution; and the level and volatility of future market prices for such commodities, including the ability to recover the costs for such commodities;
  • the effectiveness of our risk management strategies and the use of financial and derivative instruments;
  • prices for power in the Midwest, including forward prices;
  • business and economic conditions, including their impact on interest rates, bad debt expense, and demand for our products;
  • disruptions of the capital markets or other events that make the Ameren companies' access to necessary capital, including short-term credit and liquidity, impossible, more difficult or more costly;
  • our assessment of our liquidity;
  • the impact of the adoption of new accounting standards and the application of appropriate technical accounting rules and guidance;
  • actions of credit rating agencies and the effects of such actions;
  • the impact of weather conditions and other natural phenomena on us and our customers;
  • the impact of system outages caused by severe weather conditions or other events;
  • generation plant construction, installation and performance, including costs associated with AmerenUE's Taum Sauk pumped-storage hydroelectric plant incident and the plant's future operation;
  • impairments of long-lived assets or goodwill;
  • the recovery of costs associated with AmerenUE's Taum Sauk pumped-storage hydroelectric plant incident and investment in a combined nuclear plant construction and operating licensing application for a second unit at its Callaway nuclear plant;
  • operation of AmerenUE's nuclear power facility, including planned and unplanned outages, and decommissioning costs;
  • the effects of strategic initiatives, including acquisitions and divestitures;
  • the impact of current environmental regulations on utilities and power generating companies and the expectation that more stringent requirements, including those related to greenhouse gases, will be enacted over time, which could limit the operation of our generating units, increase our costs, or otherwise have a negative financial effect;
  • labor disputes, workforce reductions, future wage and employee benefits costs, including changes in discount rates and returns on benefit plan assets;
  • the inability of our counterparties and affiliates to meet their obligations with respect to contracts, credit facilities and financial instruments;
  • the cost and availability of transmission capacity for the energy generated by the Ameren companies' facilities or required to satisfy energy sales made by the Ameren companies;
  • legal and administrative proceedings; and
  • acts of sabotage, war, terrorism or intentionally disruptive acts.

Given these uncertainties, undue reliance should not be placed on these forward-looking statements. Except to the extent required by the federal securities laws, we undertake no obligation to update or revise publicly any forward-looking statements to reflect new information or future events.

                             AMEREN CORPORATION (AEE)
                            CONSOLIDATED BALANCE SHEET
                             (Unaudited, in millions)

                                                   September 30,  December 31,
                                                        2009          2008
                                                        ----          ----

                        ASSETS
    Current Assets:
              Cash and cash equivalents                  $563           $92
              Accounts receivable - trade, net            416           502
              Unbilled revenue                            250           427
              Miscellaneous accounts and notes
               receivable                                 182           292
              Materials and supplies                      857           842
              Mark-to-market derivative assets            239           207
              Other current assets                        273           232
                                                          ---           ---
                  Total current assets                  2,780         2,594
                                                        -----         -----
    Property and Plant, Net                            17,272        16,567
    Investments and Other Assets:
              Nuclear decommissioning trust
               fund                                       280           239
              Goodwill                                    831           831
              Intangible assets                           138           167
              Regulatory assets                         1,661         1,653
              Other assets                                632           606
                                                          ---           ---
                  Total investments and other
                   assets                               3,542         3,496
                  ---------------------------           -----         -----

    TOTAL ASSETS                                      $23,594       $22,657
    ------------                                      -------       -------

                LIABILITIES AND EQUITY
    Current Liabilities:
              Current maturities of long-term
               debt                                      $128          $380
              Short-term debt                             435         1,174
              Accounts and wages payable                  443           813
              Taxes accrued                               135            54
              Interest accrued                            183           107
              Customer deposits                           107           126
              Mark-to-market derivative
               liabilities                                197           155
              Other current liabilities                   298           254
                                                          ---           ---
                  Total current liabilities             1,926         3,063
                                                        -----         -----
    Long-term Debt, Net                                 7,321         6,554
    Deferred Credits and Other
     Liabilities:
              Accumulated deferred income taxes,
               net                                      2,431         2,131
              Accumulated deferred investment
               tax credits                                 93           100
              Regulatory liabilities                    1,322         1,291
              Asset retirement obligations                423           406
              Pension and other postretirement
               benefits                                 1,477         1,495
              Other deferred credits and
               liabilities                                555           438
                                                          ---           ---
                  Total deferred credits and other
                   liabilities                          6,301         5,861
                                                        -----         -----
    Ameren Corporation Stockholders'
     Equity:
              Common stock                                  2             2
              Other paid-in capital,
               principally premium on common
               stock                                    5,392         4,780
              Retained earnings                         2,467         2,181
              Accumulated other comprehensive
               loss                                       (21)            -
                                                          ---           ---
                  Total Ameren Corporation
                   stockholders' equity                 7,840         6,963
    Noncontrolling Interests                              206           216
                                                          ---           ---
                  Total equity                          8,046         7,179
                  ------------                          -----         -----

    TOTAL LIABILITIES AND EQUITY                      $23,594       $22,657
    ----------------------------                      -------       -------



                             AMEREN CORPORATION (AEE)
                         CONSOLIDATED STATEMENT OF INCOME
                (Unaudited, in millions, except per share amounts)



                                                Three Months     Nine Months
                                                    Ended           Ended
                                                September 30,   September 30,
                                                -------------   -------------
                                                 2009    2008    2009    2008
                                                 ----    ----    ----    ----

    Operating Revenues:
              Electric                         $1,679  $1,928  $4,589  $4,944
              Gas                                 136     132     826     987
                                                  ---     ---     ---     ---
                  Total operating revenues      1,815   2,060   5,415   5,931
                                                -----   -----   -----   -----

    Operating Expenses:
              Fuel                                306     461     867     963
              Coal contract settlement              -       -       -     (60)
              Purchased power                     256     371     708     964
              Gas purchased for resale             57      73     523     697
              Other operations and maintenance    422     456   1,294   1,361
              Depreciation and amortization       185     173     541     513
              Taxes other than income taxes       104      98     311     300
                                                  ---      --     ---     ---
                  Total operating expenses      1,330   1,632   4,244   4,738
                                                -----   -----   -----   -----
    Operating Income                              485     428   1,171   1,193

    Other Income and Expenses:
              Miscellaneous income                 16      23      49      61
              Miscellaneous expense                (3)    (10)    (14)    (23)
                                                  ---     ---     ---     ---
                  Total other income               13      13      35      38
                                                  ---     ---     ---     ---

    Interest Charges                              134     113     376     331
                                                  ---     ---     ---     ---

    Income Before Income Taxes                    364     328     830     900

    Income Taxes                                  135     113     288     319
                                                  ---     ---     ---     ---
    Net Income                                    229     215     542     581

      Less:  Net Income Attributable to
       Noncontrolling Interests                     2      11       9      33
                                                  ---     ---     ---     ---

    Net Income Attributable to
     Ameren Corporation                          $227    $204    $533    $548
    --------------------------                   ----    ----    ----    ----

    Earnings per Common Share -
     Basic and Diluted                          $1.04   $0.97   $2.48   $2.61

    Average Common Shares Outstanding           218.2   210.3   214.9   209.5
    ---------------------------------           -----   -----   -----   -----



                            AMEREN CORPORATION (AEE)
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                            (Unaudited, in millions)
                                                               Nine Months
                                                                  Ended
                                                              September 30,
                                                              -------------
                                                               2009    2008
                                                               ----    ----

    Cash Flows From Operating Activities:
        Net income                                             $542    $581
        Adjustments to reconcile net income to net cash
         provided by operating activities:
            Gain on sales of emission allowances                  -      (2)
            Net mark-to-market gain on derivatives              (26)    (42)
            Depreciation and amortization                       557     528
            Amortization of nuclear fuel                         40      31
            Amortization of debt issuance costs
             and premium/discounts                               16      14
            Deferred income taxes and
             investment tax credits, net                        301     130
            Other                                                 4      (2)
            Changes in assets and liabilities:
                Receivables                                     239     144
                Materials and supplies                          (11)   (216)
                Accounts and wages payable                     (241)    (74)
                Taxes accrued                                    81      44
                Assets, other                                  (116)     46
                Liabilities, other                              134     142
                Pension and other postretirement benefits        30      23
                Counterparty collateral, net                     66       -
                Taum Sauk costs, net of insurance recoveries    110     (94)
                                                                ---     ---
    Net cash provided by operating activities                 1,726   1,253
    -----------------------------------------                 -----   -----

    Cash Flows From Investing Activities:
        Capital expenditures                                 (1,295) (1,316)
        Nuclear fuel expenditures                               (47)   (161)
        Purchases of securities - nuclear
         decommissioning trust fund                            (315)   (386)
        Sales of securities - nuclear
         decommissioning trust fund                             315     360
        Purchases of emission allowances                         (4)     (2)
        Sales of emission allowances                              -       2
        Other                                                     1       2
                                                                ---     ---
    Net cash used in investing activities                    (1,345) (1,501)
    -------------------------------------                    ------  ------

    Cash Flows From Financing Activities:
        Dividends on common stock                              (247)   (399)
        Debt issuance costs                                     (64)     (9)
        Dividends paid to noncontrolling interest holders       (19)    (31)
        Short-term debt, net                                   (739)    (65)
        Redemptions, repurchases, and maturities:
            Long-term debt                                     (250)   (823)
            Preferred stock                                       -     (16)
        Issuances:
            Common stock                                        617     107
            Long-term debt                                      772   1,335
                                                                ---   -----
    Net cash provided by financing activities                    70      99
    -----------------------------------------                   ---     ---

    Net change in cash and cash equivalents                     451    (149)
    Cash and cash equivalents at beginning of year               92     355
    ----------------------------------------------              ---     ---

    Cash and cash equivalents at end of period                 $543    $206
    ------------------------------------------                 ----    ----



                            AMEREN CORPORATION (AEE)
                       CONSOLIDATED OPERATING STATISTICS

                                 Three Months Ended     Nine Months Ended
                                   September 30,          September 30,
                                   -------------          -------------
                                 2009           2008    2009          2008
                                 ----           ----    ----          ----

    Electric Sales -
     kilowatthours (in millions):
    Missouri Regulated
      Residential               3,392          3,708  10,134        10,567
      Commercial                3,932          4,020  11,026        11,205
      Industrial                1,862          2,502   5,222         6,990
      Other                       497            210   1,119           606
                                  ---            ---   -----           ---
        Native load
         subtotal               9,683         10,440  27,501        29,368
      Off-system sales          2,718          2,490   9,019         8,531
                                -----          -----   -----         -----
        Subtotal               12,401         12,930  36,520        37,899
                               ------         ------  ------        ------

    Illinois Regulated
      Residential
        Generation and
         delivery service       2,731          3,063   8,325         8,718
      Commercial
        Generation and
         delivery service       1,246          1,527   4,041         4,486
        Delivery
         service only           1,884          1,704   4,935         4,555
      Industrial
        Generation and
         delivery service         121            352     360         1,091
        Delivery
         service only           2,804          2,960   7,989         8,567
      Other                       122            132     400           406
                                  ---            ---     ---           ---
        Native load
         subtotal               8,908          9,738  26,050        27,823
                                -----          -----  ------        ------

    Merchant Generation
      Non-affiliate
       energy sales             7,277          7,245  18,990        19,560
      Affiliate native
       energy sales               602          1,441   2,909         4,639
                                  ---          -----   -----         -----
        Subtotal                7,879          8,686  21,899        24,199
                                -----          -----  ------        ------

    Eliminate affiliate sales    (602)        (1,441) (2,909)       (4,639)
    Eliminate Illinois
     Regulated/Merchant
     Generation common
     customers                 (1,394)        (1,278) (4,055)       (3,656)
                               ------         ------  ------        ------

        Ameren Total           27,192         28,635  77,505        81,626
        -------------          ------         ------  ------        ------

    Electric Revenues (in millions):
    Missouri Regulated
      Residential                $311           $311    $781          $756
      Commercial                  293            278     704           673
      Industrial                  104            125     247           295
      Other                        30             25      86            88
                                  ---            ---     ---           ---
        Native load
         subtotal                 738            739   1,818         1,812
      Off-system sales             78            114     302           418
                                  ---            ---     ---           ---
        Subtotal                  816            853   2,120         2,230
                                  ---            ---   -----         -----

    Illinois Regulated
      Residential
        Generation and
         delivery service         271            312     838           825
      Commercial
        Generation and
         delivery service         141            177     416           462
        Delivery
         service only              32             22      75            56
      Industrial
        Generation and
         delivery service           7             28      15            77
        Delivery
         service only               9              8      26            22
      Other                        68             73     135           230
                                  ---            ---     ---           ---
        Native load
         subtotal                 528            620   1,505         1,672
                                  ---            ---   -----         -----

    Merchant Generation
      Non-affiliate
       energy sales               369            451     995         1,057
      Affiliate native
       energy sales                90             99     309           309
      Other                       (25)            40       2            84
                                  ---            ---     ---           ---
        Subtotal                  434            590   1,306         1,450
                                  ---            ---   -----         -----

    Eliminate affiliate
     revenues                     (99)          (135)   (342)         (408)
                                  ---           ----    ----          ----
        Ameren Total           $1,679         $1,928  $4,589        $4,944
        ------------           ------         ------  ------        ------


                            AMEREN CORPORATION (AEE)
                       CONSOLIDATED OPERATING STATISTICS

                                 Three Months Ended     Nine Months Ended
                                   September 30,          September 30,
                                   -------------          -------------
                                 2009           2008    2009          2008
                                 ----           ----    ----          ----

    Electric Generation -
     megawatthours (in
     millions):
    Missouri Regulated           12.3           13.0    36.3          38.1
    Merchant Generation
      Ameren Energy
       Generating Company
       (Genco)                    3.5            4.3    10.4          12.2
      AmerenEnergy
       Resources Generating
       Company (AERG)             1.9            1.8     4.9           5.1
      Electric Energy, Inc.
       (EEI)                      1.6            2.1     5.0           5.9
      AmerenEnergy Medina
       Valley Cogen, L.L.C.         -            0.1     0.1           0.2
                                  ---            ---     ---           ---
        Subtotal                  7.0            8.3    20.4          23.4
                                  ---            ---    ----          ----
        Ameren Total             19.3           21.3    56.7          61.5
        ------------             ----           ----    ----          ----

    Fuel Cost per
     kilowatthour (cents)
      Missouri Regulated        1.412          1.378   1.374         1.297
      Merchant Generation       2.050          1.982   2.005         1.913

    Gas Sales - decatherms
     (in thousands)
      Missouri Regulated          829            750   7,712         8,522
      Illinois Regulated        6,327          4,662  60,498        69,122
      Other                        43            196   3,300         1,122
                                  ---            ---   -----         -----
        Ameren Total            7,199          5,608  71,510        78,766
        ------------            -----          -----  ------        ------

    Net Income (Loss) by
     Segment (in millions):
      Missouri Regulated         $141            $98    $244          $272
      Illinois Regulated           57             13      97            15
      Merchant Generation          37            108     205           284
      Other                        (8)           (15)    (13)          (23)
                                  ---            ---     ---           ---
        Ameren Total             $227           $204    $533          $548
        ------------             ----           ----    ----          ----

                                           September 30,          December 31,
                                                2009                  2008
                                                ----                  ----
    Common Stock:
      Shares outstanding
       (in millions)                           236.8                 212.3
      Book value per share                    $33.11                $32.80

    Capitalization Ratios:
      Common equity                             51.0%                 45.9%
      Preferred stock                            1.3%                  1.3%
      Debt, net of cash                         47.7%                 52.8%



SOURCE: Ameren Corporation

Web site: http://www.ameren.com/